{"text_format":"3","workbook":"xls","n_sheets":25,"sheets":["1收支总表","2收入预算总表","3支出预算总表","4支出预算分类汇总表","5支出预算明细表","6项目支出明细表","7财政拨款支出预算表","8纳入预算的行政事业性收费支出预算表","9专项收入支出预算表","10政府性基金支出预算表","11教育收费或彩票发行费支出预算表","12其他各项收入安排支出预算表","13部门结转资金安排支出预算表","14政府采购预算表","15非税征收计划表","16省级单位基本情况表","17省级财政供养人员按职级统计情况表","18学校在校生情况","19备选项目预算表","20行政事业单位新增资产购置表","21项目绩效表","22部门参与分配的项目情况表","23部门项目支出情况表（按安排属性）","24省级单位办公用水电费和车辆运行维护费预算情况表","25行政经费预算表"],"not_rendered":{"external_links":1,"defined_names":50},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1收支总表","index":0,"n_rows":24,"n_cols":18,"rows_kept":24,"merged":[[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"预算01表"]
[" 收  支  预  算  总  表"]
[{"$nulls":17},"单位：万元"]
["收                             入",null,"支                        出"]
["项                    目","金　额","项             1目","合计","用事业单位基金弥补收支差额","部门结转资金","本年支出小计"]
[{"$nulls":6},"小计","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","非本级财政收入","单位原有账户资金","其他收入"]
["一、财政拨款",{"v":3571.7,"d":"3,571.7"},"一、基本支出",2771.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},2771.1,2771.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["二、缴入预算管理的行政事业性收费",{"v":0,"d":"0.0"},"１、工资福利支出",{"v":1385.7,"d":"1,385.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1385.7,"d":"1,385.7"},{"v":1385.7,"d":"1,385.7"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["三、专项收入",{"v":0,"d":"0.0"},"２、商品服务支出",476.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},476.7,476.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["四、专户管理的教育收费或彩票发行费",{"v":0,"d":"0.0"},"３、对个人和家庭的补助",908.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,908.7,{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["五、政府性基金收入",{"v":0,"d":"0.0"},"二、项目支出",{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},442.3,800.6,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["六、事业收入（不含教育收入）",{"v":0,"d":"0.0"},"1、基本建设支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["七、国有资产资源有偿使用收入",{"v":0,"d":"0.0"},"２、事业发展专项支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["八、经营收入",{"v":0,"d":"0.0"},"３、专项业务支出",{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},442.3,800.6,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["九、其他收入",null,"４、经济发展支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["              非本级财政收入             ",{"v":0,"d":"0.0"},"５、债务项目支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["            单位原有账户资金",{"v":0,"d":"0.0"},"６、其他各项支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["              其他收入",{"v":0,"d":"0.0"}]
[]
["本   年  收  入  小  计",{"v":3571.7,"d":"3,571.7"}]
["加：部门结转资金",442.3]
["    用事业单位基金弥补收支差额",{"v":0,"d":"0.0"}]
[]
["  收  入  合  计",{"v":4014,"d":"4,014.0"},"支 出 合 计",{"v":4014,"d":"4014.0"},{"v":0,"d":"0.0"},442.3,3571.7,3571.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"2收入预算总表","index":1,"n_rows":21,"n_cols":19,"rows_kept":21,"merged":[[2,0,2,4],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"预算02表"]
["收 入 预 算 总 表"]
["单位名称：河南省社会科学院",{"$nulls":17},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
["类","款","项"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[{"$nulls":4},"合计",{"v":4014,"d":"4,014.0"},442.3,{"v":3571.7,"d":"3,571.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},112,"河南省社会科学院",{"v":4014,"d":"4,014.0"},442.3,{"v":3571.7,"d":"3,571.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},112201,"  河南省社会科学院",{"v":4014,"d":"4,014.0"},442.3,{"v":3571.7,"d":"3,571.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","01","02",112201,"    一般行政管理事务（科学技术管理事务）",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03",112201,"    自然科学基金",11.9,11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","01",112201,"    社会科学研究机构",{"v":1762.4,"d":"1,762.4"},{"v":0,"d":"0.0"},{"v":1762.4,"d":"1,762.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02",112201,"    社会科学研究",871.8,71.2,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","03",112201,"    社科基金支出",196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","99",112201,"    其他社会科学支出",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","99","01",112201,"    科技奖励",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","02",112201,"    人才培训教学",{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99",112201,"    其他文化事业建设费安排的支出",65.7,65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02",112201,"    事业单位离退休",839.6,80.9,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","05","02",112201,"    事业单位医疗",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","02","01",112201,"    住房公积金",{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"3支出预算总表","index":2,"n_rows":21,"n_cols":24,"rows_kept":21,"merged":[[2,0,2,4],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"预算03表"]
["支  出  预  算  总  表"]
["单位名称：河南省社会科学院",{"$nulls":22},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品服务支出","对个人和家庭的补助","小计","建筑物及基础设施构建","专项购置","大型修缮","专项业务","科级研究与开发","信息网络构建","信息网络维护","大型活动","企事业单位补贴","对个人和家庭补助","偿债支出","产权参股","其他专项"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[{"$nulls":4},"合计",{"v":4014,"d":"4,014.0"},{"v":2771.1,"d":"2,771.1"},{"v":1385.7,"d":"1,385.7"},476.7,908.7,{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},710.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},72.7,279.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},180.6]
[{"$nulls":4},"河南省社会科学院",{"v":4014,"d":"4,014.0"},{"v":2771.1,"d":"2,771.1"},{"v":1385.7,"d":"1,385.7"},476.7,908.7,{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},710.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},72.7,279.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},180.6]
[{"$nulls":3},112201,"  河南省社会科学院",{"v":4014,"d":"4,014.0"},{"v":2771.1,"d":"2,771.1"},{"v":1385.7,"d":"1,385.7"},476.7,908.7,{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},710.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},72.7,279.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},180.6]
["206","01","02",112201,"    一般行政管理事务（科学技术管理事务）",{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03",112201,"    自然科学基金",11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","01",112201,"    社会科学研究机构",{"v":1762.4,"d":"1,762.4"},{"v":1762.4,"d":"1,762.4"},{"v":1285.7,"d":"1,285.7"},476.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02",112201,"    社会科学研究",871.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},871.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},691.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},180.6]
["206","06","03",112201,"    社科基金支出",196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","99",112201,"    其他社会科学支出",{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","99","01",112201,"    科技奖励",{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","02",112201,"    人才培训教学",{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99",112201,"    其他文化事业建设费安排的支出",65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02",112201,"    事业单位离退休",839.6,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},758.7,80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","05","02",112201,"    事业单位医疗",{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","02","01",112201,"    住房公积金",{"v":150,"d":"150.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"4支出预算分类汇总表","index":3,"n_rows":44,"n_cols":18,"rows_kept":44,"merged":[[2,0,2,3],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"预算04表"]
["支出预算分类汇总表(按科目）"]
["单位名称：河南省社会科学院",{"$nulls":16},"单位：万元"]
["科目编码",null,null,"科目名称","总计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
["类","款","项"]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[{"$nulls":3},"合计",{"v":4014,"d":"4,014.0"},442.3,{"v":3571.7,"d":"3,571.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206",null,null,"科学技术支出",{"v":2851.7,"d":"2,851.7"},288.7,{"v":2563,"d":"2,563.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"01",null,"  科学技术管理事务",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"02","    一般行政管理事务（科学技术管理事务）",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  01","  02","      一般行政管理事务（科学技术管理事务）",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"02",null,"  基础研究",11.9,11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"03","    自然科学基金",11.9,11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  02","  03","      自然科学基金",11.9,11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"06",null,"  社会科学",{"v":2835.8,"d":"2,835.8"},272.8,{"v":2563,"d":"2,563.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"01","    社会科学研究机构",{"v":1762.4,"d":"1,762.4"},{"v":0,"d":"0.0"},{"v":1762.4,"d":"1,762.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  06","  01","      社会科学研究机构",{"v":1762.4,"d":"1,762.4"},{"v":0,"d":"0.0"},{"v":1762.4,"d":"1,762.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"02","    社会科学研究",871.8,71.2,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  06","  02","      社会科学研究",871.8,71.2,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"03","    社科基金支出",196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  06","  03","      社科基金支出",196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"99","    其他社会科学支出",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  06","  99","      其他社会科学支出",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"99",null,"  其他科学技术支出",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"01","    科技奖励",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  206","  99","  01","      科技奖励",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207",null,null,"文化体育与传媒支出",72.7,72.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"06",null,"  文化事业建设费安排的支出",72.7,72.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"02","    人才培训教学",{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  207","  06","  02","      人才培训教学",{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"99","    其他文化事业建设费安排的支出",65.7,65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  207","  06","  99","      其他文化事业建设费安排的支出",65.7,65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208",null,null,"社会保障和就业支出",839.6,80.9,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"05",null,"  行政事业单位离退休",839.6,80.9,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"02","    事业单位离退休",839.6,80.9,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  208","  05","  02","      事业单位离退休",839.6,80.9,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"05",null,"  医疗保障",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"02","    事业单位医疗",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  210","  05","  02","      事业单位医疗",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221",null,null,"住房保障支出",{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"02",null,"  住房改革支出",{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,null,"01","    住房公积金",{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  221","  02","  01","      住房公积金",{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"5支出预算明细表","index":4,"n_rows":23,"n_cols":59,"rows_kept":23,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,40,6,40],[4,41,5,43],[4,44,5,46],[4,47,5,49],[4,50,5,52],[4,53,5,55],[4,56,5,58],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38],[5,39,6,39]],"flags":["formulas_cached_only"]}
[{"$nulls":58},"预算05表"]
["支出预算明细表"]
["单位名称：河南省社会科学院",{"$nulls":57},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":33},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":6},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费","公务用车运行维护费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":12},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54]
[{"$nulls":4},"合计",{"v":4014,"d":"4,014.0"},{"v":2771.1,"d":"2,771.1"},{"v":1385.7,"d":"1,385.7"},390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":100,"d":"100.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1242.9,"d":"1,242.9"},{"v":1129.9,"d":"1,129.9"},{"v":113,"d":"113.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":4},"河南省社会科学院",{"v":4014,"d":"4,014.0"},{"v":2771.1,"d":"2,771.1"},{"v":1385.7,"d":"1,385.7"},390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":100,"d":"100.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1242.9,"d":"1,242.9"},{"v":1129.9,"d":"1,129.9"},{"v":113,"d":"113.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":4},"  河南省社会科学院",{"v":4014,"d":"4,014.0"},{"v":2771.1,"d":"2,771.1"},{"v":1385.7,"d":"1,385.7"},390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":100,"d":"100.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},{"v":1242.9,"d":"1,242.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1242.9,"d":"1,242.9"},{"v":1129.9,"d":"1,129.9"},{"v":113,"d":"113.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","01","02","112201","    一般行政管理事务（科学技术管理事务）",{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03","112201","    自然科学基金",11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.9,11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","01","112201","    社会科学研究机构",{"v":1762.4,"d":"1,762.4"},{"v":1762.4,"d":"1,762.4"},{"v":1285.7,"d":"1,285.7"},390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","112201","    社会科学研究",871.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},871.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},871.8,758.8,{"v":113,"d":"113.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","03","112201","    社科基金支出",196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","99","112201","    其他社会科学支出",{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","99","01","112201","    科技奖励",{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","02","112201","    人才培训教学",{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99","112201","    其他文化事业建设费安排的支出",65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},65.7,65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02","112201","    事业单位离退休",839.6,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},758.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},80.9,80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","05","02","112201","    事业单位医疗",{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","02","01","112201","    住房公积金",{"v":150,"d":"150.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"6项目支出明细表","index":5,"n_rows":48,"n_cols":22,"rows_kept":48,"merged":[[2,0,2,4],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算06表"]
["项目支出预算表"]
["单位名称：河南省社会科学院",{"$nulls":20},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（项目）","项 目 内 容","项目支出类型","政府采购否","资     金     来     源"]
["类","款","项",{"$nulls":5},"合计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
[]
["**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[{"$nulls":4},"合计",{"$nulls":3},{"v":1242.9,"d":"1,242.9"},442.3,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":4},"河南省社会科学院",{"$nulls":3},{"v":1242.9,"d":"1,242.9"},442.3,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"112201","  河南省社会科学院",{"$nulls":3},{"v":1242.9,"d":"1,242.9"},442.3,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    河南优势产业优化升级问题研究","结转资金","科技研究与开发","否",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03","  112201","    重点软科学","结转资金","科技研究与开发","否",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","02","  112201","    四个一批资助资金","结转资金","企事业单位补贴","否",{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    加强和创新社会管理若干问题研究","结转资金","科技研究与开发","否",7.3,7.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    课题调研","课题调研是受省委、省政府的委托，对我省一段时间出现的热点、难点、焦点问题的集中调研任务，为省委省政府的重大决策以及河南经济和社会发展需要提供决策依据和参考。\r\n","科技研究与开发","否",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《呈阅件》","《呈阅件》是河南省社会科学院致力于由过去的经院式书斋式研究转向应用为主的对策研究平台，是为省委省政府主要领导报送的应用对策成果。\r\n","科技研究与开发","否",{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    特色学科建设","\"特色学科建设在地方社科院发展中承担了引领科研、凝聚人才、支撑未来的重要作用，具有强烈的辐射和带动作用。河南省社科院根据自身的独特优势发展某些特色学科，使之成为优势学科，并率先在自己的优势学科领域为社会发展做出显著成绩。特色学科建设主要包括特色学科项目支持和首席研究员项目支持两类。\n\"\r\n","科技研究与开发","否",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《领导参阅》","《领导参阅》是河南省社会科学院致力于建设省应用对策研究中心、省哲学社会科学研究创新基地、省委省政府满意的高水平智库三大平台之一，是坚持立足河南、研究河南、服务河南，由过去的经院式书斋式研究转向应用为主的对策研究，并以“新情况、新经验、新观点、新建议”为宗旨，开辟了专家建言献策的“直通车”。是厅级以上的党政领导干部，以及从事省情研究的高级别专家、学者的内部参阅资料，以真实反映我省经济社会发展的动态为主，兼专家直谏、学者参与、深度分析、借鉴与交流等为一体的决策研究性刊物。\r\n","科技研究与开发","否",{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","03","  112201","    省直驻郑单位在职同城统筹","结转资金","对个人和家庭补助","否",196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99","  112201","    《中州学刊》补助","结转资金","企事业单位补贴","否",7.3,7.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    国家、省级课题配套费","\"河南省社会科学院国家省级课题配套经费是以国家级项目为龙头，省级项目为主导，支持和鼓励科研人员多出成果，多出精品而设立的。国家省级课题配套分为国家级课题（自然科学基金、社会科学基金）和省级课题（社科规划、省政府决策招标、软科学等课题）两个类别。\n\n  \n\"\r\n","科技研究与开发","否",31.1,1.1,{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    院级年度科研课题费","\"院级课题是以贯彻落实党的十八大精神为重点，立足我省经济社会发展和科研强院的需要，加强社会科学实证研究和策略研究而设立的。院级课题，分为重大课题、重点课题、一般课题和青年课题四个类别。\n\n  \n\"\r\n","科技研究与开发","否",81.9,1.9,{"v":80,"d":"80.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    中原经济区三化协调发展研究","结转资金","科技研究与开发","否",7.2,7.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    国际国内学术交流","结转资金","科技研究与开发","否",7.4,7.4,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    文献中心","维护单位信息网络建设及数据库","其他专项","否",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    人才培养计划","委培博士费用","其他专项","否",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《中原文化研究》杂志社","文史论坛、思想文化、城市文化等中原文化项目","科技研究与开发","否",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    中原经济区跨省区域合作研究","上年结转","科技研究与开发","否",3.9,3.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《区域经济评论》杂志社","区域格局与产业发展、区域经济转型、区域可持续发展","科技研究与开发","否",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","99","  112201","    GPA研究经费","结转资金","科技研究与开发","否",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03","  112201","    软科学研究计划","结转资金","科技研究与开发","否",6.9,6.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99","  112201","    理论刊物","结转资金","企事业单位补贴","否",58.4,58.4,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    七部蓝皮书","河南蓝皮书是综合反映河南经济社会发展年度进展、成效及政策建议的年度图书系列，包括河南经济发展报告、河南工业发展报告、河南城市发展报告、河南社会形势分析与预测、河南文化发展报告、河南金融发展报告、河南法治发展报告，是从不同层面反应河南发展态势的一种全新的学术成果研究、发布平台、出版形态和应用对策成果。\r\n","科技研究与开发","否",82.7,12.7,{"v":70,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    中国社会科学院河南调研基地","依托中国社科院的学术优势和丰富的国情资源，调查研究经济、社会、政治和文化发展中迫切需要回答解决的重大理论问题和实际问题，开展一些列的形势分析会研讨会","科技研究与开发","否",{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    国际国内学术会议及交流","国内国际学术会议及学术交流是为了促进学术交流和创新、繁荣哲学社会科学发展的重要载体，主要包括主办学术研讨会、参加国内国际学术会议、邀请知名专家学者作学术报告等。\r\n","科技研究与开发","否",{"v":80,"d":"80.0"},{"v":0,"d":"0.0"},{"v":80,"d":"80.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    干部教育培训","培训费","其他专项","否",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《中州学刊》杂志社","包括当代政治、党建热点、社会现象问题、文化研究、新闻传播等综合性人文文章","科技研究与开发","否",51.2,1.2,{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","99","01","  112201","    科技进步奖","结转资金","科技研究与开发","否",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    十八大提出的问题研究","结转资金","科技研究与开发","否",7.9,7.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    重点学科建设","重点学科项目支持是为了引导地方社科院的合理定位，鼓励学科出特色、出水平、争创一流，进一步提升学科自主创新能力和为河南省经济社会发展服务的能力，推动学科水平的提高而设立的。初步形成了中国特色社会主义理论研究、河南经济研究等重点学科。\r\n","科技研究与开发","否",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    驻村工作","驻村挂职人员驻村期间费用","科技研究与开发","否",{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    引进高层次人才","需引进博士等高层次人才","其他专项","否",30.6,{"v":0,"d":"0.0"},30.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    职称评审","对年度社科研究系列职称进行评审","其他专项","否",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","01","02","  112201","    省级文明单位奖","结转资金","对个人和家庭补助","否",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    出版资助","出版资助实行自由申请、公平竞争、专家评审、择优资助的办法，支持优秀社会科学学术著作出版，用于资助全院职工无出版经费或出版经费有困难的人文社会科学优秀学术著作的出版。\r\n","科技研究与开发","否",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    首席研究员经费","结转资金","科技研究与开发","否",7.9,7.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    促进人口集中、产业集聚、土地集约若干问题研究","结转资金","科技研究与开发","否",7.7,7.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02","  112201","    离退休人员同城统筹","结转资金","对个人和家庭补助","否",80.9,80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"7财政拨款支出预算表","index":6,"n_rows":16,"n_cols":59,"rows_kept":16,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,40,6,40],[4,41,5,43],[4,44,5,46],[4,47,5,49],[4,50,5,52],[4,53,5,55],[4,56,5,58],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38],[5,39,6,39]],"flags":["formulas_cached_only"]}
[{"$nulls":58},"预算07表"]
["财政拨款支出预算明细表"]
["单位名称：河南省社会科学院",{"$nulls":57},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":33},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":6},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费","公务用车运行维护费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":12},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54]
[{"$nulls":4},"合计",3571.7,2771.1,1385.7,390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":100,"d":"100.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},800.6,690.6,{"v":110,"d":"110.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":4},"河南省社会科学院",3571.7,2771.1,1385.7,390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":100,"d":"100.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},800.6,690.6,{"v":110,"d":"110.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"112201","  河南省社会科学院",3571.7,2771.1,1385.7,390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":100,"d":"100.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},908.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},800.6,690.6,{"v":110,"d":"110.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","01","  112201","    社会科学研究机构",1762.4,1762.4,1285.7,390.6,209.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},24.1,{"v":0,"d":"0.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},459.3,189.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},476.7,3.7,23.7,269.1,24.1,30.1,{"v":126,"d":"126.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    社会科学研究",800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},800.6,690.6,{"v":110,"d":"110.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02","  112201","    事业单位离退休",758.7,758.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},758.7,153.4,150.9,2.5,605.3,592.5,12.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","05","02","  112201","    事业单位医疗",{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","02","01","  112201","    住房公积金",{"v":150,"d":"150.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":150,"d":"150.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"8纳入预算的行政事业性收费支出预算表","index":7,"n_rows":9,"n_cols":58,"rows_kept":9,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,39,6,39],[4,40,5,42],[4,43,5,45],[4,46,5,48],[4,49,5,51],[4,52,5,54],[4,55,5,57],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38]],"flags":["formulas_cached_only"]}
[{"$nulls":57},"预算08表"]
["纳入预算的行政事业性收费安排支出预算明细表"]
["单位名称：河南省社会科学院",{"$nulls":56},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":32},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":5},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":11},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":16},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"$nulls":13},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"}]

{"sheet":"9专项收入支出预算表","index":8,"n_rows":9,"n_cols":58,"rows_kept":9,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,39,6,39],[4,40,5,42],[4,43,5,45],[4,46,5,48],[4,49,5,51],[4,52,5,54],[4,55,5,57],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38]],"flags":["formulas_cached_only"]}
[{"$nulls":57},"预算09表"]
["专项收入安排支出预算明细表"]
["单位名称：河南省社会科学院",{"$nulls":56},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":32},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":5},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":11},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":33},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"}]

{"sheet":"10政府性基金支出预算表","index":9,"n_rows":9,"n_cols":58,"rows_kept":9,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,39,6,39],[4,40,5,42],[4,43,5,45],[4,46,5,48],[4,49,5,51],[4,52,5,54],[4,55,5,57],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38]],"flags":["formulas_cached_only"]}
[{"$nulls":57},"预算10表"]
["政府性基金支出预算明细表"]
["单位名称：河南省社会科学院",{"$nulls":56},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":32},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":5},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":11},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":33},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"}]

{"sheet":"11教育收费或彩票发行费支出预算表","index":10,"n_rows":9,"n_cols":58,"rows_kept":9,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,39,6,39],[4,40,5,42],[4,43,5,45],[4,46,5,48],[4,49,5,51],[4,52,5,54],[4,55,5,57],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38]],"flags":["formulas_cached_only"]}
[{"$nulls":57},"预算11表"]
["专户管理的教育收费或彩票发行费支出预算明细表"]
["单位名称：河南省社会科学院",{"$nulls":56},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":32},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":5},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":11},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":33},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"}]

{"sheet":"12其他各项收入安排支出预算表","index":11,"n_rows":9,"n_cols":58,"rows_kept":9,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,39,6,39],[4,40,5,42],[4,43,5,45],[4,46,5,48],[4,49,5,51],[4,52,5,54],[4,55,5,57],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38]],"flags":["formulas_cached_only"]}
[{"$nulls":57},"预算12表"]
["其他各项收入支出预算明细表"]
[{"$nulls":57},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":32},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":5},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":11},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":33},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"}]

{"sheet":"13部门结转资金安排支出预算表","index":12,"n_rows":20,"n_cols":58,"rows_kept":20,"merged":[[2,0,2,4],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,6,6,6],[4,39,6,39],[4,40,5,42],[4,43,5,45],[4,46,5,48],[4,49,5,51],[4,52,5,54],[4,55,5,57],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38]],"flags":["formulas_cached_only"]}
[{"$nulls":57},"预算13表"]
["部门结转资金支出预算明细表"]
[{"$nulls":57},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总  计","基本支出",{"$nulls":32},"项目支出"]
[{"$nulls":6},"合  计","工资福利支出",{"$nulls":14},"对个人和家庭的补助",{"$nulls":10},"商品和服务支出",{"$nulls":5},"合计","基本建设支出",null,null,"事业发展专项支出",null,null,"专项业务支出",null,null,"经济发展支出",null,null,"债务项目支出",null,null,"其他各项支出"]
["类","款","项",{"$nulls":4},"合  计","基本工资","津贴补贴","奖金","养老保险","失业保险","医疗保险","生育保险","工伤保险","基础性绩效工资","奖励性绩效工资","警察工作日之外加班费","公务员奖励","监狱劳教三类人员经费","其他","合  计","离休费",null,null,"退休费",null,null,"生活补助","助学金","住房公积金","其他","合计","水费","电费","公用经费","工会经费","职工福利费"]
[{"$nulls":23},"小计","个人部分","公用部分","小计","个人部分","公用部分",{"$nulls":11},"小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款","小计","省本级","专款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53]
[{"$nulls":4},"合计",442.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},442.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},442.3,439.3,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":4},"河南省社会科学院",442.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},442.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},442.3,439.3,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"112201","  河南省社会科学院",442.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},442.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},442.3,439.3,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","01","02","  112201","    一般行政管理事务（科学技术管理事务）",{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03","  112201","    自然科学基金",11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.9,11.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    社会科学研究",71.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},71.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},71.2,68.2,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","03","  112201","    社科基金支出",196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","99","  112201","    其他社会科学支出",{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","99","01","  112201","    科技奖励",{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","02","  112201","    人才培训教学",{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99","  112201","    其他文化事业建设费安排的支出",65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},65.7,65.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02","  112201","    事业单位离退休",80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},80.9,80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"14政府采购预算表","index":13,"n_rows":7,"n_cols":24,"rows_kept":7,"merged":[[2,0,2,3],[2,22,2,23],[3,3,5,3],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,23,5,23],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,4,5,4],[4,5,5,5],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"预算14表"]
["政府采购预算表"]
[{"$nulls":22},"单位：万元"]
["科目编码",null,null,"单位（科目名称）","项       目",null,"规格要求","数量 ","计量单位","资     金     来     源",{"$nulls":13},"需求时间"]
["类","款","项",null,"采购项目","采购目录",{"$nulls":3},"合计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
[]
["**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]

{"sheet":"15非税征收计划表","index":14,"n_rows":6,"n_cols":14,"rows_kept":6,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,13,4,13]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算15表"]
["非税收入征收计划表"]
[{"$nulls":13},"单位：万元"]
["单位代码","单位名称","项目名称","收费依据","收费标准","收费金额",{"$nulls":7},"备注"]
[{"$nulls":5},"合计","纳入预算管理行政事业性收费","专项收入","政府性基金收入","财政专户管理的教育收费或彩票发行费","国有资产(资源)有偿使用收入","罚没收入","其他各项收入"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9]

{"sheet":"16省级单位基本情况表","index":15,"n_rows":11,"n_cols":63,"rows_kept":11,"merged":[[2,0,2,2],[2,3,6,3],[2,4,6,4],[2,5,6,5],[2,6,6,6],[2,7,6,7],[2,8,6,8],[2,9,6,9],[2,10,6,10],[2,11,6,11],[2,12,6,12],[2,13,2,29],[2,30,2,62],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,13,6,13],[3,14,3,18],[3,19,3,21],[3,22,3,29],[3,30,6,30],[3,57,6,57],[3,58,6,58],[3,59,6,59],[3,60,6,60],[3,61,6,61],[3,62,6,62],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,4,29],[4,31,4,44],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,31,6,31],[5,32,5,34],[5,35,5,38],[5,39,5,44],[5,45,6,45],[5,46,6,46],[5,47,6,47],[5,48,6,48],[5,49,6,49],[5,50,6,50],[5,51,6,51],[5,52,6,52],[5,53,6,53],[5,54,6,54],[5,55,6,55],[5,56,6,56]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"省级单位基本情况表",{"$nulls":58},"预算33表"]
[{"$nulls":62},"单位：人"]
["功能科目",null,null,"单位代码","单位名称","单位性质","文明单位类型","事业单位绩效工资标准","经费性质","单位所在地","单位驻地","驻郑、省辖市、县","机构规格","编  制  人  数",{"$nulls":16},"实有人员"]
["类","款","项",{"$nulls":10},"合计","行政编制",{"$nulls":4},"参照公务员编制",null,null,"事业编制",{"$nulls":7},"总计",{"$nulls":26},"长休人员","待分流人员","分流学习人员","病休人员","提前离岗人员","超编人员"]
[{"$nulls":14},"小计","行政编制数","纪检监察编制数","政法编制数","行政工勤编制数","小计","参照公务员管理编制","参照公务员管理工勤编制","小计","全额事业编制","差额事业编制","自收自支编制","事业工勤编制",{"$nulls":4},"在职",{"$nulls":13},"离休",{"$nulls":5},"退休"]
[{"$nulls":26},"小计","事业全供工勤编制","事业差供工勤编制","自收自支工勤编制",null,"在职小计","行政编制人员",null,null,"事业编制人员",{"$nulls":3},"工勤编制人员",{"$nulls":5},"离休小计","行政单位离休人员","参照公务员管理人员离休人员","全供单位离休人员","差供单位离休人员   ","自收自支离休人员","退休小计","行政单位退休人员","参照公务员管理人员退休人员","全供单位退休人员","差供单位退休人员","自收自支单位退休人员"]
[{"$nulls":32},"行政编制人员","纪检编制人员","政法编制人员","参照公务员管理编制人员","全额事业编制人员","差额事业编制人员","自收自支编制人员","工勤编制小计","行政工勤编制人员","参公工勤编制人员","全额事业工勤编制人员","差额事业工勤编制人员","自收自支工勤编制人员"]
["**","**","**","**","**","**","**","**","**","**","**","**",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[{"$nulls":4},"合计",{"$nulls":8},270,0,0,0,0,0,0,0,0,270,230,0,40,0,0,0,0,341,215,0,0,0,0,198,0,0,17,0,0,17,0,0,17,0,0,17,0,0,109,0,0,109,0,0,0,0,0,0,0,0]
[{"$nulls":3},"112","河南省社会科学院",{"$nulls":8},270,0,0,0,0,0,0,0,0,270,230,0,40,0,0,0,0,341,215,0,0,0,0,198,0,0,17,0,0,17,0,0,17,0,0,17,0,0,109,0,0,109,0,0,0,0,0,0,0,0]
["206","06","01","  112201","  河南省社会科学院","事业单位","省级文明单位","基本水平1倍","全额拨款","郑州市丰产路21号","【410105】金水区","驻郑","正厅级",270,0,0,0,0,0,0,0,0,270,230,0,40,0,0,0,0,341,215,0,0,0,0,198,0,0,17,0,0,17,0,0,17,0,0,17,0,0,109,0,0,109,0,0,0,0,0,0,0,0]

{"sheet":"17省级财政供养人员按职级统计情况表","index":16,"n_rows":10,"n_cols":253,"rows_kept":10,"merged":[[2,251,2,252],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[3,11,6,11],[3,12,6,12],[3,13,6,13],[3,14,6,14],[3,15,6,15],[3,16,6,16],[3,17,6,17],[4,18,6,18],[5,19,6,19],[5,53,6,53],[5,87,6,87],[5,106,6,106],[5,122,6,122],[5,249,6,249],[5,250,6,250],[5,251,6,251],[5,252,6,252]],"flags":["formulas_cached_only"]}
[{"$nulls":252},"预算17表"]
["省级财政供养人员按职级统计情况表"]
[{"$nulls":251},"单位：人"]
["单位代码","单位名称","单位性质","是否统发","单位所在地","单位驻地","编制合计","行政及行政工勤合计","行政编制","工勤编制","参照公务员编制","参照公务员工勤编制","事业编制合计","全额事业编制","差额事业编制","自收自支编制","事业工勤编制","实有人数合计","实有人员"]
[{"$nulls":18},"总计","行政编制",{"$nulls":33},"参照公务员编制",{"$nulls":33},"行政工勤编制",{"$nulls":18},"参公工勤编制",{"$nulls":15},"全额事业编制(含工勤)",{"$nulls":63},"差额事业编制(含工勤)",{"$nulls":62},"自收自支编制(含工勤)"]
[{"$nulls":19},"合计","在职人员",{"$nulls":10},"退休人员",{"$nulls":10},"离休人员",{"$nulls":10},"合计","在职人员",{"$nulls":10},"退休人员",{"$nulls":10},"离休人员",{"$nulls":10},"合计","在职人员",{"$nulls":5},"退休人员",{"$nulls":5},"离休人员",{"$nulls":5},"合计","在职人员",{"$nulls":4},"退休人员",{"$nulls":4},"离休人员",{"$nulls":4},"合计","事业在职",{"$nulls":20},"事业退休",{"$nulls":20},"事业离休",{"$nulls":20},"事业在职",{"$nulls":20},"事业退休",{"$nulls":20},"事业离休",{"$nulls":20},"合计","在职人员","退休人员","离休人员"]
[{"$nulls":20},"小计","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级",null,"小计","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级",null,"小计","初级工及以下","中级工","高级工","技师","高级技师","小计","初级工及以下","中级工","高级工","技师","高级技师","小计","初级工及以下","中级工","高级工","技师","高级技师",null,"初级工及以下","中级工","高级工","技师","高级技师","初级工及以下","中级工","高级工","技师","高级技师","初级工及以下","中级工","高级工","技师","高级技师",null,"小计","员级及以下","助理","中级","副高","正高","初级工及以下","中级工","高级工","技师","高级技师","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","员级及以下","助理","中级","副高","正高","初级工及以下","中级工","高级工","技师","高级技师","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","员级及以下","助理","中级","副高","正高","初级工及以下","中级工","高级工","技师","高级技师","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","员级及以下","助理","中级","副高","正高","初级工及以下","中级工","高级工","技师","高级技师","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","员级及以下","助理","中级","副高","正高","初级工及以下","中级工","高级工","技师","高级技师","办事员","科员","副科级","正科级","副处级","正处级","副厅级","正厅级","副省级","正省级","小计","员级及以下","助理","中级","副高","正高","初级工及以下","中级工","高级工","技师","高级技师","办事员","科员","副科级","正科级","副处级","正处级","副厅级"," 正厅级","副省级","正省级"]
["**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247]
[null,"合计",{"$nulls":4},270,0,0,0,0,0,270,230,0,40,0,341,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,341,215,10,1,74,43,28,0,5,8,4,0,0,1,2,16,11,4,4,4,0,0,109,0,0,9,27,29,0,0,9,1,0,0,0,1,12,7,8,4,2,0,0,17,0,0,0,2,0,0,0,0,0,0,0,0,0,1,3,0,10,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["112201","河南省社会科学院","全额供给事业单位","是","郑州市丰产路21号","【410105】金水区",270,0,0,0,0,0,270,230,0,40,0,341,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,341,215,10,1,74,43,28,0,5,8,4,0,0,1,2,16,11,4,4,4,0,0,109,0,0,9,27,29,0,0,9,1,0,0,0,1,12,7,8,4,2,0,0,17,0,0,0,2,0,0,0,0,0,0,0,0,0,1,3,0,10,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"18学校在校生情况","index":17,"n_rows":8,"n_cols":56,"rows_kept":8,"merged":[[3,0,6,0],[3,1,3,3],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38],[5,46,6,46],[5,47,6,47],[5,48,6,48],[5,49,6,49],[5,50,6,50],[5,51,6,51]],"flags":["formulas_cached_only"]}
[{"$nulls":55},"预算18表"]
["学校在校学生情况表"]
[]
["单位名称","在职教职工人数",null,null,"高等学校在校生情况",{"$nulls":36},"中等专业学校在校生人数",{"$nulls":3},"高职高专在校学生数",{"$nulls":6},"其他"]
[null,"专职教师人数","管理人员人数","其他人员人数","总计","本科生",{"$nulls":16},"专科生",{"$nulls":16},"在校硕士研究生","在校博士研究生","小计","理工类","文科类","体卫艺类","小计","理工类",null,"文科类",null,"体卫艺类",null,"普通高中生","初中生","小学生","幼儿园幼儿"]
[{"$nulls":5},"合计"," 哲学学科","文学学科","历史学学科(本科)","经济学学科(本科)","法学学科(本科)","教育学学科","理学学科(本科)","管理学学科(本科)","工学学科(本科)","农学学科(本科)","教育学科体育学类(本科)","文学学科新闻传播学类(本科)","工学学科地矿类(本科)","历史学学科考古学(本科)","文学学科艺术类(本科)","医学学科(本科)","合计"," 哲学学科","文学学科(专科)","历史学学科(专科)","经济学学科(专科)","法学学科(专科)","教育学学科","理学学科(专科)","管理学学科(专科)","工学学科(专科)","农学学科(专科)","教育学学科体育学类(专科)","文学学科新闻传播类(专科)","工学学科地矿类(专科)","历史学学科考古类(专科)","文学学科艺术类(专科)","医学学科(专科)",{"$nulls":7},"大专","中专","大专","中专","大专","中专"]
[]
["**",1,2,3,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56]

{"sheet":"19备选项目预算表","index":18,"n_rows":8,"n_cols":28,"rows_kept":8,"merged":[[2,0,2,4],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,23,5,23],[3,24,5,24],[3,25,5,25],[3,26,5,26],[3,27,5,27],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,11,5,11],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":27},"预算19表"]
["备选项目预算表"]
["单位名称：河南省社会科学院",{"$nulls":26},"单位：万元"]
["科目编码",null,null,"单位代码","单位(科目名称）","部门预算管理处","项目类别","项目支出分类","分口分项","项目名称","项目周期（月）","总投资",{"$nulls":11},"项目申请理由及项目主要内容","业务处审核金额","预算建议安排金额","项目绩效考核情况","项目评审结论"]
["类","款","项",{"$nulls":8},"合计","省本级投资安排",{"$nulls":5},"非省本级配套投资",{"$nulls":3},"其他来源资金"]
[{"$nulls":12},"小计","公共管理资金","政府性基金收入","纳入预算管理的行政事业性收费","部门结转资金","其他收入","小计","中央专项","市级财政","县乡财政"]
["**","**","**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[{"$nulls":24},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,0]

{"sheet":"20行政事业单位新增资产购置表","index":19,"n_rows":8,"n_cols":26,"rows_kept":8,"merged":[[4,0,5,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,25,6,25],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24]],"flags":["formulas_cached_only"]}
[{"$nulls":25},"预算20表"]
["省级行政事业单位新增资产配置预算表"]
[]
[{"$nulls":25},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","支出项目名称","配置资产类别","配置资产代码","配置资产名称","数量","计量单位","单价","总价","资金来源",{"$nulls":11},"备注"]
[{"$nulls":13},"合计","部门结转资金","财政拨款","纳入预算管的行政事业性收费","国有资产资源有偿使用收入","专项收入","政府性基金收入","事业收入（不含教育收费）","经营收入","财政专户管理的教育收费或彩票发行费","用于事业单位基金弥补收支差额","其它各项收入"]
["类","款","项"]
["**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,11,12,13,14,15,16]

{"sheet":"21项目绩效表","index":20,"n_rows":8,"n_cols":45,"rows_kept":8,"merged":[[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,4,19],[3,20,6,20],[3,21,6,21],[3,22,6,22],[3,23,6,23],[3,24,6,24],[3,25,6,25],[3,26,4,28],[3,29,6,29],[3,30,6,30],[4,31,4,34],[4,35,4,38],[4,39,4,41],[4,42,5,42],[4,43,6,43],[4,44,6,44],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,26,6,26],[5,27,6,27],[5,28,6,28]],"flags":["formulas_cached_only"]}
[{"$nulls":44},"预算21表"]
["2014年省级预算绩效评价试点项目绩效目标申报表"]
[{"$nulls":44},"单位：万元"]
["单位编码","单位名称","预算科目","项目名称","项目实施周期","绩效评价项目层次","项目资金来源",{"$nulls":13},"项目实施单位","项目负责人","联系电话","项目起止时间","单位职能概述","项目概况","项目立项情况",null,null,"分季（月）实施内容","分季（月）资金支付进度","年度绩效目标"]
[{"$nulls":31},"产出指标",{"$nulls":3},"效益指标",{"$nulls":3},"服务对象满意度指标",null,null,"信息公开目标","财政厅部门预算管理处审核意见","备注"]
[{"$nulls":6},"合计","部门结转资金","财政拨款","纳入预算管理的行政事业性收费","国有资产资源有偿使用收入","专项收入","财政专户管理的教育收费或彩票发行费","政府性基金","事业收入（不含教育收费）","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入",{"$nulls":6},"项目立项依据","项目申报的可行性","项目申报的必要性",null,null,"数量指标","质量指标","时效指标","成本指标","经济效益指标","社会效益指标","环境效益指标","可持续影响指标","指标1","指标2","指标3"]
[{"$nulls":31},"指标值","指标值","指标值","指标值","指标值","指标值","指标值","指标值","指标值","指标值","指标值","指标值"]
["**","**","**","**","**","**","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39"]

{"sheet":"22部门参与分配的项目情况表","index":21,"n_rows":7,"n_cols":23,"rows_kept":7,"merged":[[1,0,1,22],[2,0,2,4],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算22表"]
["部门参与分配的项目情况表"]
[{"$nulls":22},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（项目）","项目安排属性","资金流向","项目主要内容","项目支出类型","资     金     来     源"]
["类","款","项",{"$nulls":6},"总计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
[]
["**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]

{"sheet":"23部门项目支出情况表（按安排属性）","index":22,"n_rows":48,"n_cols":23,"rows_kept":48,"merged":[[1,0,1,22],[2,0,2,4],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算23表"]
["部门项目支出情况表（按项目安排属性）"]
[{"$nulls":22},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（项目）","项目安排属性","资金流向","项目主要内容","项目支出类型","资     金     来     源"]
["类","款","项",{"$nulls":6},"总计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
[]
["**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[{"$nulls":4},"合计",{"$nulls":4},{"v":1242.9,"d":"1,242.9"},442.3,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":4},"河南省社会科学院",{"$nulls":4},{"v":1242.9,"d":"1,242.9"},442.3,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"112201","  河南省社会科学院",{"$nulls":4},{"v":1242.9,"d":"1,242.9"},442.3,800.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    国家、省级课题配套费","部门预算规模内项目","用于省本级单位待分项目","\"河南省社会科学院国家省级课题配套经费是以国家级项目为龙头，省级项目为主导，支持和鼓励科研人员多出成果，多出精品而设立的。国家省级课题配套分为国家级课题（自然科学基金、社会科学基金）和省级课题（社科规划、省政府决策招标、软科学等课题）两个类别。\n\n  \n\"\r\n","科技研究与开发",31.1,1.1,{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    院级年度科研课题费","部门预算规模内项目","用于省本级单位待分项目","\"院级课题是以贯彻落实党的十八大精神为重点，立足我省经济社会发展和科研强院的需要，加强社会科学实证研究和策略研究而设立的。院级课题，分为重大课题、重点课题、一般课题和青年课题四个类别。\n\n  \n\"\r\n","科技研究与开发",81.9,1.9,{"v":80,"d":"80.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    国际国内学术会议及交流","部门预算规模内项目","用于省本级预算单位可执行项目","国内国际学术会议及学术交流是为了促进学术交流和创新、繁荣哲学社会科学发展的重要载体，主要包括主办学术研讨会、参加国内国际学术会议、邀请知名专家学者作学术报告等。\r\n","科技研究与开发",{"v":80,"d":"80.0"},{"v":0,"d":"0.0"},{"v":80,"d":"80.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《中州学刊》杂志社","部门预算规模内项目","用于省本级预算单位可执行项目","包括当代政治、党建热点、社会现象问题、文化研究、新闻传播等综合性人文文章","科技研究与开发",51.2,1.2,{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《区域经济评论》杂志社","部门预算规模内项目","用于省本级预算单位可执行项目","区域格局与产业发展、区域经济转型、区域可持续发展","科技研究与开发",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    出版资助","部门预算规模内项目","用于省本级预算单位可执行项目","出版资助实行自由申请、公平竞争、专家评审、择优资助的办法，支持优秀社会科学学术著作出版，用于资助全院职工无出版经费或出版经费有困难的人文社会科学优秀学术著作的出版。\r\n","科技研究与开发",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    特色学科建设","部门预算规模内项目","用于省本级预算单位可执行项目","\"特色学科建设在地方社科院发展中承担了引领科研、凝聚人才、支撑未来的重要作用，具有强烈的辐射和带动作用。河南省社科院根据自身的独特优势发展某些特色学科，使之成为优势学科，并率先在自己的优势学科领域为社会发展做出显著成绩。特色学科建设主要包括特色学科项目支持和首席研究员项目支持两类。\n\"\r\n","科技研究与开发",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    中国社会科学院河南调研基地","部门预算规模内项目","用于省本级预算单位可执行项目","依托中国社科院的学术优势和丰富的国情资源，调查研究经济、社会、政治和文化发展中迫切需要回答解决的重大理论问题和实际问题，开展一些列的形势分析会研讨会","科技研究与开发",{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    重点学科建设","部门预算规模内项目","用于省本级预算单位可执行项目","重点学科项目支持是为了引导地方社科院的合理定位，鼓励学科出特色、出水平、争创一流，进一步提升学科自主创新能力和为河南省经济社会发展服务的能力，推动学科水平的提高而设立的。初步形成了中国特色社会主义理论研究、河南经济研究等重点学科。\r\n","科技研究与开发",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《中原文化研究》杂志社","部门预算规模内项目","用于省本级预算单位可执行项目","文史论坛、思想文化、城市文化等中原文化项目","科技研究与开发",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    驻村工作","部门预算规模内项目","用于省本级预算单位可执行项目","驻村挂职人员驻村期间费用","科技研究与开发",{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    干部教育培训","部门预算规模内项目","用于省本级预算单位可执行项目","培训费","其他专项",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    职称评审","部门预算规模内项目","用于省本级预算单位可执行项目","对年度社科研究系列职称进行评审","其他专项",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    引进高层次人才","部门预算规模内项目","用于省本级预算单位可执行项目","需引进博士等高层次人才","其他专项",30.6,{"v":0,"d":"0.0"},30.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    文献中心","部门预算规模内项目","用于省本级预算单位可执行项目","维护单位信息网络建设及数据库","其他专项",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    人才培养计划","部门预算规模内项目","用于省本级预算单位可执行项目","委培博士费用","其他专项",{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    七部蓝皮书","部门预算规模内项目","用于省本级预算单位可执行项目","河南蓝皮书是综合反映河南经济社会发展年度进展、成效及政策建议的年度图书系列，包括河南经济发展报告、河南工业发展报告、河南城市发展报告、河南社会形势分析与预测、河南文化发展报告、河南金融发展报告、河南法治发展报告，是从不同层面反应河南发展态势的一种全新的学术成果研究、发布平台、出版形态和应用对策成果。\r\n","科技研究与开发",82.7,12.7,{"v":70,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    课题调研","部门预算规模内项目","用于省本级预算单位可执行项目","课题调研是受省委、省政府的委托，对我省一段时间出现的热点、难点、焦点问题的集中调研任务，为省委省政府的重大决策以及河南经济和社会发展需要提供决策依据和参考。\r\n","科技研究与开发",{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":30,"d":"30.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《领导参阅》","部门预算规模内项目","用于省本级预算单位可执行项目","《领导参阅》是河南省社会科学院致力于建设省应用对策研究中心、省哲学社会科学研究创新基地、省委省政府满意的高水平智库三大平台之一，是坚持立足河南、研究河南、服务河南，由过去的经院式书斋式研究转向应用为主的对策研究，并以“新情况、新经验、新观点、新建议”为宗旨，开辟了专家建言献策的“直通车”。是厅级以上的党政领导干部，以及从事省情研究的高级别专家、学者的内部参阅资料，以真实反映我省经济社会发展的动态为主，兼专家直谏、学者参与、深度分析、借鉴与交流等为一体的决策研究性刊物。\r\n","科技研究与开发",{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    《呈阅件》","部门预算规模内项目","用于省本级预算单位可执行项目","《呈阅件》是河南省社会科学院致力于由过去的经院式书斋式研究转向应用为主的对策研究平台，是为省委省政府主要领导报送的应用对策成果。\r\n","科技研究与开发",{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    中原经济区跨省区域合作研究","部门预算规模内项目","用于省本级预算单位可执行项目","上年结转","科技研究与开发",3.9,3.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    中原经济区三化协调发展研究","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",7.2,7.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    加强和创新社会管理若干问题研究","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",7.3,7.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    国际国内学术交流","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",7.4,7.4,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    促进人口集中、产业集聚、土地集约若干问题研究","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",7.7,7.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    十八大提出的问题研究","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",7.9,7.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    首席研究员经费","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",7.9,7.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","02","  112201","    河南优势产业优化升级问题研究","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99","  112201","    《中州学刊》补助","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","企事业单位补贴",7.3,7.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","02","  112201","    四个一批资助资金","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","企事业单位补贴",{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03","  112201","    软科学研究计划","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",6.9,6.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","01","02","  112201","    省级文明单位奖","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","对个人和家庭补助",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","99","01","  112201","    科技进步奖","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","02","03","  112201","    重点软科学","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["207","06","99","  112201","    理论刊物","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","企事业单位补贴",58.4,58.4,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","99","  112201","    GPA研究经费","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","科技研究与开发",{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["206","06","03","  112201","    省直驻郑单位在职同城统筹","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","对个人和家庭补助",196.6,196.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","02","  112201","    离退休人员同城统筹","部门预算规模内项目","用于省本级预算单位可执行项目","结转资金","对个人和家庭补助",80.9,80.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"24省级单位办公用水电费和车辆运行维护费预算情况表","index":23,"n_rows":10,"n_cols":19,"rows_kept":10,"merged":[[1,3,1,15],[2,3,2,4],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,8],[3,9,3,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"预算24表"]
[{"$nulls":3},"省级行政事业单位办公用水电费和车辆运行维护费预算情况表"]
[{"$nulls":18},"单位：万元"]
["类","款","项","单位代码","单位名称","公务用车运行维护费预算","办公用水电预算",null,null,"车辆编制信息",{"$nulls":5},"需扣减财政拨款中一般性项目支出数额","2013年财政拨款项目支出","2013年财政拨款预算规模内项目支出","2014年应安排预算规模内项目支出数"]
[{"$nulls":6},"水电合计","办公用水预算","办公用电预算","车辆编制合计","一般公务用车编制","省级领导干部用车","执法执勤用车编制","特种作业用车","其他用车编制"]
[]
["**","**","**","**","**",1,"2=3+4",3,4,5,6,7,8,9,10,"11=1+2-7*5",12,13,"14=13-11"]
[{"$nulls":4},"合计",{"v":126,"d":"126.0"},27.4,3.7,23.7,28,28,0,0,0,0,153.4,{"v":954,"d":"954.0"},{"v":954,"d":"954.0"},800.6]
[{"$nulls":3},"112","河南省社会科学院",{"v":126,"d":"126.0"},27.4,3.7,23.7,28,28,0,0,0,0,153.4,{"v":954,"d":"954.0"},{"v":954,"d":"954.0"},800.6]
["206","06","01","  112201","  河南省社会科学院",{"v":126,"d":"126.0"},27.4,3.7,23.7,28,28,0,0,0,0,153.4,{"v":954,"d":"954.0"},{"v":954,"d":"954.0"},800.6]

{"sheet":"25行政经费预算表","index":24,"n_rows":7,"n_cols":21,"rows_kept":7,"merged":[[1,0,1,20],[2,0,2,4],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"预算25表"]
["省级机关（参照公务员管理事业单位）行政经费预算表"]
[{"$nulls":20},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（项目）","项目类别","项目名称","资     金     来     源"]
["类","款","项",{"$nulls":4},"总计","部门结转资金","财政拨款","缴入预算管理的行政事业性收费","专项收入","专户管理的教育收费彩票发行费","政府性基金收入","事业收入（不含教育收入）","国有资产资源有偿使用收入","经营收入","用事业单位基金弥补收支差额","非本级财政收入","单位原有账户资金","其他收入"]
[]
["**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]